Schedule of Stockholders Equity |
The following tables present changes in our equity for the nine months ended SeptemberÌý30, 2023 and 2022 (in thousands, except shares and per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
Treasury Stock |
|
Additional Paid-in Capital |
|
Accum. Other Comp. Income (Loss) |
|
Retained Earnings |
|
Total Equity |
|
Shares |
|
Amount |
|
Shares |
|
Amount |
|
|
|
|
For the nine months ended September 30, 2023: |
|
|
|
|
|
|
|
|
|
|
|
|
Balances as of December 31, 2022 |
7,695,679Ìý |
|
|
$ |
78Ìý |
|
|
60,477Ìý |
|
|
$ |
(104,139) |
|
|
$ |
8,293Ìý |
|
|
$ |
2,516Ìý |
|
|
$ |
866,139Ìý |
|
|
$ |
772,887Ìý |
|
Net income |
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
86,568Ìý |
|
|
86,568Ìý |
|
Dividends paid — $3.25 per share of common stock |
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
(25,061) |
|
|
(25,061) |
|
Share-based compensation, net of forfeitures |
1,756Ìý |
|
|
—Ìý |
|
|
(1,756) |
|
|
3,033Ìý |
|
|
(560) |
|
|
—Ìý |
|
|
(103) |
|
|
2,370Ìý |
|
Repurchases of common stock, including excise taxes of $67 |
(3,627) |
|
|
—Ìý |
|
|
3,627Ìý |
|
|
(6,749) |
|
|
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
(6,749) |
|
Shares exchanged for tax withholdings |
(488) |
|
|
—Ìý |
|
|
488Ìý |
|
|
(939) |
|
|
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
(939) |
|
Periodic pension costs, net of income taxes of $6 |
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
(25) |
|
|
—Ìý |
|
|
(25) |
|
Balances as of March 31, 2023 |
7,693,320Ìý |
|
|
78Ìý |
|
|
62,836Ìý |
|
|
(108,794) |
|
|
7,733Ìý |
|
|
2,491Ìý |
|
|
927,543Ìý |
|
|
829,051Ìý |
|
Net income |
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
100,393Ìý |
|
|
100,393Ìý |
|
Dividends paid — $3.25 per share of common stock |
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
(24,966) |
|
|
(24,966) |
|
Share-based compensation, net of forfeitures |
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
2,849Ìý |
|
|
—Ìý |
|
|
(43) |
|
|
2,806Ìý |
|
Repurchases of common stock, including excise taxes of $165 |
(14,175) |
|
|
—Ìý |
|
|
14,175Ìý |
|
|
(19,708) |
|
|
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
(19,708) |
|
Periodic pension costs, net of income taxes of $8 |
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
(26) |
|
|
—Ìý |
|
|
(26) |
|
Balances as of June 30, 2023 |
7,679,145Ìý |
|
|
78Ìý |
|
|
77,011Ìý |
|
|
(128,502) |
|
|
10,582Ìý |
|
|
2,465Ìý |
|
|
1,002,927Ìý |
|
|
887,550Ìý |
|
Net income |
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
105,574Ìý |
|
|
105,574Ìý |
|
Dividends paid — $3.25 per share of common stock |
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
(24,952) |
|
|
(24,952) |
|
Share-based compensation, net of forfeitures |
594Ìý |
|
|
—Ìý |
|
|
(594) |
|
|
990Ìý |
|
|
1,800Ìý |
|
|
—Ìý |
|
|
(38) |
|
|
2,752Ìý |
|
Repurchases of common stock, including excise taxes of $50 |
(3,564) |
|
|
—Ìý |
|
|
3,564Ìý |
|
|
(5,995) |
|
|
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
(5,995) |
|
Shares exchanged for tax withholdings |
(181) |
|
|
—Ìý |
|
|
181Ìý |
|
|
(345) |
|
|
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
(345) |
|
Periodic pension costs, net of income taxes of $7 |
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
(26) |
|
|
—Ìý |
|
|
(26) |
|
Balances as of September 30, 2023 |
7,675,994Ìý |
|
|
$ |
78Ìý |
|
|
80,162Ìý |
|
|
$ |
(133,852) |
|
|
$ |
12,382Ìý |
|
|
$ |
2,439Ìý |
|
|
$ |
1,083,511Ìý |
|
|
$ |
964,558Ìý |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
Treasury Stock |
|
Additional Paid-in Capital |
|
Accum. Other Comp. Income (Loss) |
|
Retained Earnings |
|
Total Equity |
|
Shares |
|
Amount |
|
Shares |
|
Amount |
|
|
|
|
For the nine months ended September 30, 2022: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances as of December 31, 2021 |
7,744,695Ìý |
|
|
$ |
78Ìý |
|
|
11,461Ìý |
|
|
$ |
(15,417) |
|
|
$ |
28Ìý |
|
|
$ |
(1,007) |
|
|
$ |
668,029Ìý |
|
|
$ |
651,711Ìý |
|
Net income |
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
97,900Ìý |
|
|
97,900Ìý |
|
Dividends paid — $3.00 per share of common stock |
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
(23,224) |
|
|
(23,224) |
|
Share-based compensation, net of forfeitures |
595Ìý |
|
|
—Ìý |
|
|
(595) |
|
|
800Ìý |
|
|
1,477Ìý |
|
|
—Ìý |
|
|
(796) |
|
|
1,481Ìý |
|
Periodic pension costs, net of income taxes of $2 |
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
8Ìý |
|
|
—Ìý |
|
|
8Ìý |
|
Balances as of March 31, 2022 |
7,745,290Ìý |
|
|
78Ìý |
|
|
10,866Ìý |
|
|
(14,617) |
|
|
1,505Ìý |
|
|
(999) |
|
|
741,909Ìý |
|
|
727,876Ìý |
|
Net income |
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
118,894Ìý |
|
|
118,894Ìý |
|
Dividends paid — $3.00 per share of common stock |
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
(23,188) |
|
|
(23,188) |
|
Special dividends paid — $20.00 per share of common stock |
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
(154,586) |
|
|
(154,586) |
|
Share-based compensation, net of forfeitures |
104Ìý |
|
|
—Ìý |
|
|
(104) |
|
|
140Ìý |
|
|
1,851Ìý |
|
|
—Ìý |
|
|
(180) |
|
|
1,811Ìý |
|
Repurchases of common stock |
(17,478) |
|
|
—Ìý |
|
|
17,478Ìý |
|
|
(25,534) |
|
|
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
(25,534) |
|
Periodic pension costs, net of income taxes of $2 |
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
8Ìý |
|
|
—Ìý |
|
|
8Ìý |
|
Balances as of June 30, 2022 |
7,727,916Ìý |
|
|
78Ìý |
|
|
28,240Ìý |
|
|
(40,011) |
|
|
3,356Ìý |
|
|
(991) |
|
|
682,849Ìý |
|
|
645,281Ìý |
|
Net income |
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
129,837Ìý |
|
|
129,837Ìý |
|
Dividends paid — $3.00 per share of common stock |
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
(23,132) |
|
|
(23,132) |
|
Share-based compensation, net of forfeitures |
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
2,121Ìý |
|
|
—Ìý |
|
|
(30) |
|
|
2,091Ìý |
|
Repurchases of common stock |
(19,071) |
|
|
—Ìý |
|
|
19,071Ìý |
|
|
(32,915) |
|
|
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
(32,915) |
|
Periodic pension costs, net of income taxes of $3 |
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
8Ìý |
|
|
—Ìý |
|
|
8Ìý |
|
Balances as of September 30, 2022 |
7,708,845Ìý |
|
|
$ |
78Ìý |
|
|
47,311Ìý |
|
|
$ |
(72,926) |
|
|
$ |
5,477Ìý |
|
|
$ |
(983) |
|
|
$ |
789,524Ìý |
|
|
$ |
721,170Ìý |
|
|