ºÚÁϳԹÏÍø

Annual report pursuant to Section 13 and 15(d)

Note 5 - Employee Benefit Plans

v2.4.0.6
Note 5 - Employee Benefit Plans
12 Months Ended
Dec. 31, 2011
Pension and Other Postretirement Benefits Disclosure [Text Block]
(5)ÌýÌýÌýÌýÌýÌý Employee Benefit Plans

The Trust has a defined contribution plan available to all regular employees having one or more years of continuous service.ÌýÌýContributions are at the discretion of the Trustees of the Trust. The Trust contributed $38,918, $43,824, and $43,071, in 2011, 2010, and 2009, respectively.

The Trust has a noncontributory pension plan (Plan) available to all regular employees having one or more years of continuous service. The Plan provides for normal retirement at age 65. Contributions to the Plan reflect benefits attributed to employees’ services to date, as well as services expected in the future.

The following table sets forth the Plan’s changes in benefit obligation, changes in fair value of plan assets, and funded status as of December 31, 2011 and 2010 using a measurement date of December 31:

Ìý Ìý
2011
Ìý Ìý
2010
Ìý
Change in projected benefits obligation:
Ìý Ìý Ìý Ìý Ìý Ìý
Projected benefit obligation at beginning of year
Ìý $ 3,073,740 Ìý Ìý $ 2,796,056 Ìý
Service cost
Ìý Ìý 96,083 Ìý Ìý Ìý 96,251 Ìý
Interest cost
Ìý Ìý 171,493 Ìý Ìý Ìý 169,460 Ìý
Actuarial (gain) loss
Ìý Ìý 424,503 Ìý Ìý Ìý 99,013 Ìý
Benefits paid
Ìý Ìý (125,354 ) Ìý Ìý (87,040 )
Projected benefit obligation at end of year
Ìý $ 3,640,465 Ìý Ìý $ 3,073,740 Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Change in plan assets:
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Fair value of plan assets at beginning of year
Ìý $ 2,637,397 Ìý Ìý $ 2,224,361 Ìý
Actual return on plan assets
Ìý Ìý 45,312 Ìý Ìý Ìý 150,076 Ìý
Contributions by employer
Ìý Ìý 543,139 Ìý Ìý Ìý 350,000 Ìý
Benefits paid
Ìý Ìý (125,354 ) Ìý Ìý (87,040 )
Fair value of plan assets at end of year
Ìý $ 3,100,494 Ìý Ìý $ 2,637,397 Ìý
Unfunded status at end of year
Ìý $ (539,971 ) Ìý $ (436,343 )

Amounts recognized in the balance sheets as of December 31 consist of:

Ìý Ìý
2011
Ìý Ìý
2010
Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Assets
Ìý $ — Ìý Ìý $ — Ìý
Liabilities
Ìý Ìý (539,971 ) Ìý Ìý (436,343 )
Ìý Ìý $ (539,971 ) Ìý $ (436,343 )

Amounts recognized in accumulated other comprehensive income (loss) consist of the following at December 31:

Ìý Ìý
2011
Ìý Ìý
2010
Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Net actuarial loss
Ìý $ (1,259,043 ) Ìý $ (760,309 )
Prior service cost
Ìý Ìý (24,517 ) Ìý Ìý (33,113 )
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Amounts recognized in accumulated other comprehensive income (loss), before taxes Ìý Ìý (1,283,560 ) Ìý Ìý (793,422 )
Income tax benefit
Ìý Ìý 449,246 Ìý Ìý Ìý 277,698 Ìý
Amounts recognized in accumulated other comprehensive income (loss), after taxes Ìý $ (834,314 ) Ìý $ (515,724 )

Net periodic benefit cost for the years ended December 31, 2011, 2010 and 2009 include the following components:

Ìý Ìý
2011
Ìý Ìý
2010
Ìý Ìý
2009
Ìý
Components of net periodic benefit cost:
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Service cost
Ìý $ 96,083 Ìý Ìý $ 96,251 Ìý Ìý $ 93,366 Ìý
Interest cost
Ìý Ìý 171,493 Ìý Ìý Ìý 169,460 Ìý Ìý Ìý 161,591 Ìý
Expected return on plan assets
Ìý Ìý (180,852 ) Ìý Ìý (153,147 ) Ìý Ìý (138,635 )
Amortization of unrecognized gains
Ìý Ìý 61,309 Ìý Ìý Ìý 50,553 Ìý Ìý Ìý 65,816 Ìý
Amortization of prior service cost
Ìý Ìý 8,596 Ìý Ìý Ìý 9,416 Ìý Ìý Ìý 14,057 Ìý
Net periodic benefit cost
Ìý $ 156,629 Ìý Ìý $ 172,533 Ìý Ìý $ 196,195 Ìý

Other changes in plan assets and benefit obligations recognized in other comprehensive income:

Ìý Ìý
2011
Ìý Ìý
2010
Ìý Ìý
2009
Ìý
Net actuarial (gain) loss
Ìý $ 560,043 Ìý Ìý $ 102,084 Ìý Ìý $ (136,629 )
Recognized actuarial loss
Ìý Ìý (61,309 ) Ìý Ìý (50,553 ) Ìý Ìý (65,816 )
Recognized prior service cost
Ìý Ìý (8,596 ) Ìý Ìý (9,416 ) Ìý Ìý (14,057 )
Total recognized in other comprehensive income, before taxes
Ìý $ 490,138 Ìý Ìý $ 42,115 Ìý Ìý $ (216,502 )
Total recognized in net benefit cost and other comprehensive income, before taxes
Ìý $ 646,767 Ìý Ìý $ 214,648 Ìý Ìý $ (20,307 )

The estimated net actuarial loss and prior service cost for the Plan that will be amortized from accumulated other comprehensive income (loss)ÌýÌýinto net periodic benefit cost over the next fiscal year are $113,723 and $8,596, respectively.

The following table summarizes the projected benefit obligation in excess of Plan assets and the Plan assets in excess of accumulated benefit obligation at December 31, 2011 and 2010:

Ìý Ìý
2011
Ìý Ìý
2010
Ìý
Projected benefit obligation in excess of plan assets:
Ìý Ìý Ìý Ìý Ìý Ìý
Projected benefit obligation
Ìý $ 3,640,465 Ìý Ìý $ 3,073,740 Ìý
Fair value of plan assets
Ìý $ 3,100,494 Ìý Ìý $ 2,637,397 Ìý
Plan assets in excess of accumulated benefit obligation:
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Accumulated benefit obligation
Ìý $ 3,076,051 Ìý Ìý $ 2,559,433 Ìý
Fair value of plan assets
Ìý $ 3,100,494 Ìý Ìý $ 2,637,397 Ìý

The following are weighted-average assumptions used to determine benefit obligations and costs at December 31, 2011, 2010, and 2009

Ìý Ìý Ìý
2011
Ìý Ìý
2010
Ìý Ìý
2009
Ìý
Weighted average assumptions used to determine benefit obligations as of December 31:
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Discount rate
Ìý Ìý Ìý 4.75 %Ìý Ìý Ìý Ìý 5.75 %Ìý Ìý Ìý Ìý 6.25 %Ìý Ìý
Rate of compensation increase
Ìý Ìý Ìý 7.29 Ìý Ìý Ìý Ìý 7.29 Ìý Ìý Ìý Ìý 7.29 Ìý Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Weighted average assumptions used to determine benefit costs for the years ended December 31: Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Discount rate
Ìý Ìý Ìý 5.75 %Ìý Ìý Ìý Ìý 6.25 %Ìý Ìý Ìý Ìý 6.25 %Ìý Ìý
Expected return on plan assets
Ìý Ìý Ìý 7.00 Ìý Ìý Ìý Ìý 7.00 Ìý Ìý Ìý Ìý 7.00 Ìý Ìý
Rate of compensation increase
Ìý Ìý Ìý 7.29 Ìý Ìý Ìý Ìý 7.29 Ìý Ìý Ìý Ìý 7.29 Ìý Ìý

The expected return on Plan assets assumption of 7.0% was selected by the Trust based on historical real rates of return for the current asset mix and an assumption with respect to future inflation. The rate was determined based on a long-term allocation of about two-thirds fixed income and one-third equity securities; historical real rates of return of about 2.5% and 8.5% for fixed income and equity securities, respectively; and assuming a long-term inflation rate of 2.5%.

The Plan has a formal investment policy statement. The Plan’s investment objective is balanced income, with a moderate risk tolerance.ÌýÌýThis objective emphasizes current income through a 60% to 80% allocation to fixed income securities, complemented by a secondary consideration for capital appreciation through an equity allocation in the range of 20% to 40%.ÌýÌýDiversification is achieved through investment in mutual funds and bonds. The asset allocation is reviewed annually with respect to the target allocations and rebalancing adjustments and/or target allocation changes are made as appropriate. The Trust’s current funding policy is to maintain the Plan’s fully funded status on an ERISA minimum funding basis.

Fair Value Measurements

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (exit price) in an orderly transaction between market participants at the measurement date.

The fair value accounting standards establish a fair value hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available.ÌýÌýObservable inputs are those that market participants would use in pricing the asset or liability based on market data obtained from independent sources.ÌýÌýUnobservable inputs reflect our assumptions about the inputs market participants would use in pricing the asset or liability developed based on the best information available in the circumstances.ÌýÌýThe fair value hierarchy is categorized into three levels based on the inputs used in measuring fair value, as follows:

Level 1 – Inputs are based on unadjusted quoted prices in active markets for identical assets or liabilities that we have the ability to access.ÌýÌýSince inputs are based on quoted prices that are readily and regularly available in an active market, Level 1 inputs require the least judgment.

Level 2 – Inputs are based on quoted prices for similar instruments in active markets, or are observable either directly or indirectly.ÌýÌýInputs are obtained from various sources including financial institutions and brokers.

Level 3 – Inputs that are unobservable and significant to the overall fair value measurement.ÌýÌýThe degree of judgment exercised by us in determining fair value is greatest for fair value measurements categorized in Level 3.

The fair values of plan assets by major asset category at December 31, 2011 and 2010, respectively, are as follows:

Ìý Ìý
Total
Ìý Ìý
Quoted Prices in
Active Markets for
Identical Assets (Level 1)
Ìý Ìý
Significant Other
Observable
Inputs (Level 2)
Ìý Ìý
Significant
Unobservable
Inputs (Level 3)
Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Cash and Cash Equivalents
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Money Markets
Ìý $ 801,651 Ìý Ìý $ 801,651 Ìý Ìý $ — Ìý Ìý $ — Ìý
Equities
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Unit Investment Trusts
Ìý Ìý — Ìý Ìý Ìý — Ìý Ìý Ìý — Ìý Ìý Ìý — Ìý
Mutual Funds
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Equity Funds
Ìý Ìý 1,026,046 Ìý Ìý Ìý 1,026,046 Ìý Ìý Ìý — Ìý Ìý Ìý — Ìý
Fixed Income Funds
Ìý Ìý 1,272,797 Ìý Ìý Ìý 1,272,797 Ìý Ìý Ìý — Ìý Ìý Ìý — Ìý
Total
Ìý $ 3,100,494 Ìý Ìý $ 3,100,494 Ìý Ìý $ — Ìý Ìý $ — Ìý

Ìý Ìý
Total
Ìý Ìý
Quoted Prices in
Active Markets for
Identical Assets (Level 1)
Ìý Ìý
Significant Other
Observable
Inputs (Level 2)
Ìý Ìý
Significant
Unobservable
Inputs (Level 3)
Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Cash and Cash Equivalents
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Money Markets
Ìý $ 117,480 Ìý Ìý $ 117,480 Ìý Ìý $ — Ìý Ìý $ — Ìý
Equities
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Unit Investment Trusts
Ìý Ìý — Ìý Ìý Ìý — Ìý Ìý Ìý — Ìý Ìý Ìý — Ìý
Mutual Funds
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Income Growth Funds
Ìý Ìý 514,254 Ìý Ìý Ìý 514,254 Ìý Ìý Ìý — Ìý Ìý Ìý — Ìý
Corporate Bond Funds
Ìý Ìý — Ìý Ìý Ìý — Ìý Ìý Ìý — Ìý Ìý Ìý — Ìý
Fixed Income Funds
Ìý Ìý 2,005,663 Ìý Ìý Ìý 2,005,663 Ìý Ìý Ìý — Ìý Ìý Ìý — Ìý
Total
Ìý $ 2,637,397 Ìý Ìý $ 2,637,397 Ìý Ìý $ — Ìý Ìý $ — Ìý

Management intends to fund the minimum ERISA amount for 2012. The Trust may make some discretionary contributions to the Plan, the amounts of which have not yet been determined.

The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid for the following ten year period:

Year ending December 31,
Ìý
Amount
Ìý
2012
Ìý $ 204,481 Ìý
2013
Ìý Ìý 201,116 Ìý
2014
Ìý Ìý 197,676 Ìý
2015
Ìý Ìý 194,167 Ìý
2016
Ìý Ìý 194,541 Ìý
2017 to 2021
Ìý Ìý 1,175,926 Ìý